TABEL KTA BII

TABEL ANGSURAN KTA BII
PROGRAM PAYROL BII
TENOR	RATE	PROVISI
12	0.98%	2%
24	1.08%	2%
36	1.18%	2%
JUMLAH		TENOR/BLN
PINJAMAN	12	24	36
10,000,000	931,333	524,667	395,778
11,000,000	1,024,467	577,133	435,356
12,000,000	1,117,600	629,600	474,933
13,000,000	1,210,733	682,067	514,511
14,000,000	1,303,867	734,533	554,089
15,000,000	1,397,000	787,000	593,667
16,000,000	1,490,133	839,467	633,244
17,000,000	1,583,267	891,933	672,822
18,000,000	1,676,400	944,400	712,400
19,000,000	1,769,533	996,867	751,978
20,000,000	1,862,667	1,049,333	791,556
21,000,000	1,955,800	1,101,800	831,133
22,000,000	2,048,933	1,154,267	870,711
23,000,000	2,142,067	1,206,733	910,289
24,000,000	2,235,200	1,259,200	949,867
25,000,000	2,328,333	1,311,667	989,444
26,000,000	2,421,467	1,364,133	1,029,022
27,000,000	2,514,600	1,416,600	1,068,600
28,000,000	2,607,733	1,469,067	1,108,178
29,000,000	2,700,867	1,521,533	1,147,756
30,000,000	2,794,000	1,574,000	1,187,333
31,000,000	2,887,133	1,626,467	1,226,911
32,000,000	2,980,267	1,678,933	1,266,489
33,000,000	3,073,400	1,731,400	1,306,067
34,000,000	3,166,533	1,783,867	1,345,644
35,000,000	3,259,667	1,836,333	1,385,222
36,000,000	3,352,800	1,888,800	1,424,800
37,000,000	3,445,933	1,941,267	1,464,378
38,000,000	3,539,067	1,993,733	1,503,956
39,000,000	3,632,200	2,046,200	1,543,533
40,000,000	3,725,333	2,098,667	1,583,111
41,000,000	3,818,467	2,151,133	1,622,689
42,000,000	3,911,600	2,203,600	1,662,267
43,000,000	4,004,733	2,256,067	1,701,844
44,000,000	4,097,867	2,308,533	1,741,422
45,000,000	4,191,000	2,361,000	1,781,000
46,000,000	4,284,133	2,413,467	1,820,578
47,000,000	4,377,267	2,465,933	1,860,156
48,000,000	4,470,400	2,518,400	1,899,733
49,000,000	4,563,533	2,570,867	1,939,311
50,000,000	4,656,667	2,623,333	1,978,889
51,000,000	4,749,800	2,675,800	2,018,467
52,000,000	4,842,933	2,728,267	2,058,044
53,000,000	4,936,067	2,780,733	2,097,622
54,000,000	5,029,200	2,833,200	2,137,200
55,000,000	5,122,333	2,885,667	2,176,778
56,000,000	5,215,467	2,938,133	2,216,356
57,000,000	5,308,600	2,990,600	2,255,933
58,000,000	5,401,733	3,043,067	2,295,511
59,000,000	5,494,867	3,095,533	2,335,089
60,000,000	5,588,000	3,148,000	2,374,667
61,000,000	5,681,133	3,200,467	2,414,244
62,000,000	5,774,267	3,252,933	2,453,822
63,000,000	5,867,400	3,305,400	2,493,400
64,000,000	5,960,533	3,357,867	2,532,978
65,000,000	6,053,667	3,410,333	2,572,556
66,000,000	6,146,800	3,462,800	2,612,133
67,000,000	6,239,933	3,515,267	2,651,711
68,000,000	6,333,067	3,567,733	2,691,289
69,000,000	6,426,200	3,620,200	2,730,867
70,000,000	6,519,333	3,672,667	2,770,444
71,000,000	6,612,467	3,725,133	2,810,022
72,000,000	6,705,600	3,777,600	2,849,600
73,000,000	6,798,733	3,830,067	2,889,178
74,000,000	6,891,867	3,882,533	2,928,756
75,000,000	6,985,000	3,935,000	2,968,333
76,000,000	7,078,133	3,987,467	3,007,911
77,000,000	7,171,267	4,039,933	3,047,489
78,000,000	7,264,400	4,092,400	3,087,067
79,000,000	7,357,533	4,144,867	3,126,644
80,000,000	7,450,667	4,197,333	3,166,222
81,000,000	7,543,800	4,249,800	3,205,800
82,000,000	7,636,933	4,302,267	3,245,378
83,000,000	7,730,067	4,354,733	3,284,956
84,000,000	7,823,200	4,407,200	3,324,533
85,000,000	7,916,333	4,459,667	3,364,111
86,000,000	8,009,467	4,512,133	3,403,689
87,000,000	8,102,600	4,564,600	3,443,267
88,000,000	8,195,733	4,617,067	3,482,844
89,000,000	8,288,867	4,669,533	3,522,422
90,000,000	8,382,000	4,722,000	3,562,000
91,000,000	8,475,133	4,774,467	3,601,578
92,000,000	8,568,267	4,826,933	3,641,156
93,000,000	8,661,400	4,879,400	3,680,733
94,000,000	8,754,533	4,931,867	3,720,311
95,000,000	8,847,667	4,984,333	3,759,889
96,000,000	8,940,800	5,036,800	3,799,467
97,000,000	9,033,933	5,089,267	3,839,044
98,000,000	9,127,067	5,141,733	3,878,622
99,000,000	9,220,200	5,194,200	3,918,200
100,000,000	9,313,333	5,246,667	3,957,778
101,000,000	9,406,467	5,299,133	3,997,356
102,000,000	9,499,600	5,351,600	4,036,933
103,000,000	9,592,733	5,404,067	4,076,511
104,000,000	9,685,867	5,456,533	4,116,089
105,000,000	9,779,000	5,509,000	4,155,667
106,000,000	9,872,133	5,561,467	4,195,244
107,000,000	9,965,267	5,613,933	4,234,822
108,000,000	10,058,400	5,666,400	4,274,400
109,000,000	10,151,533	5,718,867	4,313,978
110,000,000	10,244,667	5,771,333	4,353,556
111,000,000	10,337,800	5,823,800	4,393,133
112,000,000	10,430,933	5,876,267	4,432,711
113,000,000	10,524,067	5,928,733	4,472,289
114,000,000	10,617,200	5,981,200	4,511,867
115,000,000	10,710,333	6,033,667	4,551,444
116,000,000	10,803,467	6,086,133	4,591,022
117,000,000	10,896,600	6,138,600	4,630,600
118,000,000	10,989,733	6,191,067	4,670,178
119,000,000	11,082,867	6,243,533	4,709,756
120,000,000	11,176,000	6,296,000	4,749,333
121,000,000	11,269,133	6,348,467	4,788,911
122,000,000	11,362,267	6,400,933	4,828,489
123,000,000	11,455,400	6,453,400	4,868,067
124,000,000	11,548,533	6,505,867	4,907,644
125,000,000	11,641,667	6,558,333	4,947,222
126,000,000	11,734,800	6,610,800	4,986,800
127,000,000	11,827,933	6,663,267	5,026,378
128,000,000	11,921,067	6,715,733	5,065,956
129,000,000	12,014,200	6,768,200	5,105,533
130,000,000	12,107,333	6,820,667	5,145,111
131,000,000	12,200,467	6,873,133	5,184,689
132,000,000	12,293,600	6,925,600	5,224,267
133,000,000	12,386,733	6,978,067	5,263,844
134,000,000	12,479,867	7,030,533	5,303,422
135,000,000	12,573,000	7,083,000	5,343,000
136,000,000	12,666,133	7,135,467	5,382,578
137,000,000	12,759,267	7,187,933	5,422,156
138,000,000	12,852,400	7,240,400	5,461,733
139,000,000	12,945,533	7,292,867	5,501,311
140,000,000	13,038,667	7,345,333	5,540,889
141,000,000	13,131,800	7,397,800	5,580,467
142,000,000	13,224,933	7,450,267	5,620,044
143,000,000	13,318,067	7,502,733	5,659,622
144,000,000	13,411,200	7,555,200	5,699,200
145,000,000	13,504,333	7,607,667	5,738,778
146,000,000	13,597,467	7,660,133	5,778,356
147,000,000	13,690,600	7,712,600	5,817,933
148,000,000	13,783,733	7,765,067	5,857,511
149,000,000	13,876,867	7,817,533	5,897,089
150,000,000	13,970,000	7,870,000	5,936,667

TABEL ANGSURAN KTA BII
PROGRAM REGULER
TENOR	RATE	PROVISI
12	1.49%	3%
24	1.59%	3%
36	1.59%	3%
JUMLAH		TENOR -BULAN
PINJAMAN	12	24	36
10,000,000	982,333	575,667	436,778
11,000,000	1,080,567	633,233	480,456
12,000,000	1,178,800	690,800	524,134
13,000,000	1,277,033	748,367	567,811
14,000,000	1,375,267	805,933	611,489
15,000,000	1,473,500	863,500	655,167
16,000,000	1,571,733	921,067	698,845
17,000,000	1,669,967	978,633	742,523
18,000,000	1,768,200	1,036,200	786,200
19,000,000	1,866,433	1,093,767	829,878
20,000,000	1,964,667	1,151,333	873,556
21,000,000	2,062,900	1,208,900	917,234
22,000,000	2,161,133	1,266,467	960,912
23,000,000	2,259,367	1,324,033	1,004,589
24,000,000	2,357,600	1,381,600	1,048,267
25,000,000	2,455,833	1,439,167	1,091,945
26,000,000	2,554,067	1,496,733	1,135,623
27,000,000	2,652,300	1,554,300	1,179,301
28,000,000	2,750,533	1,611,867	1,222,978
29,000,000	2,848,767	1,669,433	1,266,656
30,000,000	2,947,000	1,727,000	1,310,334
31,000,000	3,045,233	1,784,567	1,354,012
32,000,000	3,143,467	1,842,133	1,397,690
33,000,000	3,241,700	1,899,700	1,441,367
34,000,000	3,339,933	1,957,267	1,485,045
35,000,000	3,438,167	2,014,833	1,528,723
36,000,000	3,536,400	2,072,400	1,572,401
37,000,000	3,634,633	2,129,967	1,616,079
38,000,000	3,732,867	2,187,533	1,659,756
39,000,000	3,831,100	2,245,100	1,703,434
40,000,000	3,929,333	2,302,667	1,747,112
41,000,000	4,027,567	2,360,233	1,790,790
42,000,000	4,125,800	2,417,800	1,834,468
43,000,000	4,224,033	2,475,367	1,878,145
44,000,000	4,322,267	2,532,933	1,921,823
45,000,000	4,420,500	2,590,500	1,965,501
46,000,000	4,518,733	2,648,067	2,009,179
47,000,000	4,616,967	2,705,633	2,052,857
48,000,000	4,715,200	2,763,200	2,096,534
49,000,000	4,813,433	2,820,767	2,140,212
50,000,000	4,911,667	2,878,333	2,183,890
51,000,000	5,009,900	2,935,900	2,227,568
52,000,000	5,108,133	2,993,467	2,271,246
53,000,000	5,206,367	3,051,033	2,314,923
54,000,000	5,304,600	3,108,600	2,358,601
55,000,000	5,402,833	3,166,167	2,402,279
56,000,000	5,501,067	3,223,733	2,445,957
57,000,000	5,599,300	3,281,300	2,489,635
58,000,000	5,697,533	3,338,867	2,533,312
59,000,000	5,795,767	3,396,433	2,576,990
60,000,000	5,894,000	3,454,000	2,620,668
61,000,000	5,992,233	3,511,567	2,664,346
62,000,000	6,090,467	3,569,133	2,708,024
63,000,000	6,188,700	3,626,700	2,751,701
64,000,000	6,286,933	3,684,267	2,795,379
65,000,000	6,385,167	3,741,833	2,839,057
66,000,000	6,483,400	3,799,400	2,882,735
67,000,000	6,581,633	3,856,967	2,926,413
68,000,000	6,679,867	3,914,533	2,970,090
69,000,000	6,778,100	3,972,100	3,013,768
70,000,000	6,876,333	4,029,667	3,057,446
71,000,000	6,974,567	4,087,233	3,101,124
72,000,000	7,072,800	4,144,800	3,144,802
73,000,000	7,171,033	4,202,367	3,188,479
74,000,000	7,269,267	4,259,933	3,232,157
75,000,000	7,367,500	4,317,500	3,275,835
76,000,000	7,465,733	4,375,067	3,319,513
77,000,000	7,563,967	4,432,633	3,363,191
78,000,000	7,662,200	4,490,200	3,406,868
79,000,000	7,760,433	4,547,767	3,450,546
80,000,000	7,858,667	4,605,333	3,494,224
81,000,000	7,956,900	4,662,900	3,537,902
82,000,000	8,055,133	4,720,467	3,581,580
83,000,000	8,153,367	4,778,033	3,625,257
84,000,000	8,251,600	4,835,600	3,668,935
85,000,000	8,349,833	4,893,167	3,712,613
86,000,000	8,448,067	4,950,733	3,756,291
87,000,000	8,546,300	5,008,300	3,799,969
88,000,000	8,644,533	5,065,867	3,843,646
89,000,000	8,742,767	5,123,433	3,887,324
90,000,000	8,841,000	5,181,000	3,931,002
91,000,000	8,939,233	5,238,567	3,974,680
92,000,000	9,037,467	5,296,133	4,018,358
93,000,000	9,135,700	5,353,700	4,062,035
94,000,000	9,233,933	5,411,267	4,105,713
95,000,000	9,332,167	5,468,833	4,149,391
96,000,000	9,430,400	5,526,400	4,193,069
97,000,000	9,528,633	5,583,967	4,236,747
98,000,000	9,626,867	5,641,533	4,280,424
99,000,000	9,725,100	5,699,100	4,324,102
100,000,000	9,823,333	5,756,667	4,367,780
101,000,000	9,921,567	5,814,233	4,411,458
102,000,000	10,019,800	5,871,800	4,455,136
103,000,000	10,118,033	5,929,367	4,498,813
104,000,000	10,216,267	5,986,933	4,542,491
105,000,000	10,314,500	6,044,500	4,586,169
106,000,000	10,412,733	6,102,067	4,629,847
107,000,000	10,510,967	6,159,633	4,673,525
108,000,000	10,609,200	6,217,200	4,717,202
109,000,000	10,707,433	6,274,767	4,760,880
110,000,000	10,805,667	6,332,333	4,804,558
111,000,000	10,903,900	6,389,900	4,848,236
112,000,000	11,002,133	6,447,467	4,891,914
113,000,000	11,100,367	6,505,033	4,935,591
114,000,000	11,198,600	6,562,600	4,979,269
115,000,000	11,296,833	6,620,167	5,022,947
116,000,000	11,395,067	6,677,733	5,066,625
117,000,000	11,493,300	6,735,300	5,110,303
118,000,000	11,591,533	6,792,867	5,153,980
119,000,000	11,689,767	6,850,433	5,197,658
120,000,000	11,788,000	6,908,000	5,241,336
121,000,000	11,886,233	6,965,567	5,285,014
122,000,000	11,984,467	7,023,133	5,328,692
123,000,000	12,082,700	7,080,700	5,372,369
124,000,000	12,180,933	7,138,267	5,416,047
125,000,000	12,279,167	7,195,833	5,459,725
126,000,000	12,377,400	7,253,400	5,503,403
127,000,000	12,475,633	7,310,967	5,547,081
128,000,000	12,573,867	7,368,533	5,590,758
129,000,000	12,672,100	7,426,100	5,634,436
130,000,000	12,770,333	7,483,667	5,678,114
131,000,000	12,868,567	7,541,233	5,721,792
132,000,000	12,966,800	7,598,800	5,765,470
133,000,000	13,065,033	7,656,367	5,809,147
134,000,000	13,163,267	7,713,933	5,852,825
135,000,000	13,261,500	7,771,500	5,896,503
136,000,000	13,359,733	7,829,067	5,940,181
137,000,000	13,457,967	7,886,633	5,983,859
138,000,000	13,556,200	7,944,200	6,027,536
139,000,000	13,654,433	8,001,767	6,071,214
140,000,000	13,752,667	8,059,333	6,114,892
141,000,000	13,850,900	8,116,900	6,158,570
142,000,000	13,949,133	8,174,467	6,202,248
143,000,000	14,047,367	8,232,033	6,245,925
144,000,000	14,145,600	8,289,600	6,289,603
145,000,000	14,243,833	8,347,167	6,333,281
146,000,000	14,342,067	8,404,733	6,376,959
147,000,000	14,440,300	8,462,300	6,420,637
148,000,000	14,538,533	8,519,867	6,464,314
149,000,000	14,636,767	8,577,433	6,507,992
150,000,000	14,735,000	8,635,000	6,551,670

untuk keterangan lebih lanjut :

saNDI
085275201034
sandi9990@gmail.com